| Revenue | DKK 326K | -3224% |
| EBITDA | DKK 147K | +226% |
| Net profit | DKK 132K | +214% |
| Total assets | DKK 565K | +10% |
| Equity | DKK 367K | +56% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 145 | 44 | 124 | 120 | 22 | -76 | 315 | 156 | 296 | 290 | -10 | 326 |
| Staff expenses | -53 | -71 | -54 | -71 | -9 | -25 | -66 | -154 | -162 | -231 | -176 | -107 | -179 |
| EBITDA | -84 | 74 | -10 | 53 | 112 | -3 | -142 | 161 | -7 | 65 | 114 | -117 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | 74 | -10 | 53 | 112 | -3 | -142 | 161 | -7 | 65 | 114 | -117 | 147 |
| Net financials | -0 | -2 | -12 | 4 | -7 | -5 | -6 | -0 | -1 | -2 | -6 | 1 | -9 |
| Profit before tax | -84 | 72 | -22 | 57 | 105 | -8 | -148 | 161 | -8 | 63 | 108 | -116 | 138 |
| Tax | -0 | -0 | -0 | 7 | 24 | -1 | -31 | 36 | 0 | 16 | 45 | -0 | 6 |
| Net profit | -84 | 72 | -22 | 50 | 81 | -7 | -117 | 125 | -8 | 47 | 63 | -116 | 132 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 411 | 469 | 499 | 598 | 569 | 434 | 534 | 537 | 581 | 686 | 511 | 565 |
| Equity | 66 | 138 | 116 | 166 | 248 | 241 | 125 | 249 | 242 | 289 | 352 | 236 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 273 | 353 | 333 | 351 | 328 | 309 | 285 | 295 | 292 | 334 | 275 | 197 |
| Total debt | 126 | 273 | 353 | 333 | 351 | 328 | 309 | 285 | 295 | 292 | 334 | 275 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Trolle | Founder | 0 companies |