| Revenue | DKK -494K | -186% |
| EBITDA | DKK -554K | -208% |
| Net profit | DKK -588K | -283% |
| Total assets | DKK 2,8M | -21% |
| Equity | DKK 577K | -50% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 540 | 934 | 243 | 578 | -494 |
| Staff expenses | -48 | -61 | -69 | -66 | -60 |
| EBITDA | 492 | 873 | 174 | 512 | -554 |
| Depreciation & amort. | -53 | -53 | -52 | -0 | -0 |
| EBIT | 439 | 820 | 121 | 512 | -554 |
| Net financials | -3 | -2 | -10 | -97 | -30 |
| Profit before tax | 436 | 818 | 111 | 414 | -584 |
| Tax | 11 | 181 | 26 | 93 | 3 |
| Net profit | 425 | 637 | 85 | 322 | -588 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.140 | 999 | 1.165 | 3.609 | 2.845 |
| Equity | 121 | 758 | 843 | 1.165 | 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.014 | 241 | 322 | 2.444 | 2.268 |
| Total debt | 1.014 | 241 | 322 | 2.444 | 2.268 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Management | Management | 2018 |
CW Founder | Founder | 2013 |
| Former (2) | ||
CW Management | Management | 2013 – 2017 |
SC Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kerrin Eggers | Management | 0 companies |
| Christian Winter | Management | 0 companies |
| Sönnich Christian Winter | Management | 0 companies |
| Christian Winter | Founder | 0 companies |
| Reiner Eggers | Board of Directors | 0 companies |
| Sönnich Christian Winter | Board of Directors | 0 companies |