| Revenue | DKK 1,9M | -9% |
| EBITDA | DKK 97K | -86% |
| Net profit | DKK 11K | -98% |
| Total assets | DKK 1,5M | -46% |
| Equity | DKK 135K | -76% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 30 | 0 | 0 | 0 | 0 | 449 | 4.314 | 4.991 | 1.637 | 2.090 | 1.894 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -346 | -906 | -1.318 | -1.390 | -1.796 |
| EBITDA | -33 | 30 | 0 | 0 | 0 | 0 | 35 | 1.077 | 527 | 319 | 700 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -33 | -66 | -88 | -78 | -35 |
| EBIT | -33 | 30 | 0 | 0 | 0 | 0 | 34 | 1.043 | 461 | 231 | 621 | 62 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -3 | -4 | -27 | -25 | -47 |
| Profit before tax | -33 | 30 | 0 | 0 | 0 | 0 | 34 | 1.041 | 457 | 204 | 597 | 16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 5 | -0 | 59 | 139 | 4 |
| Net profit | -33 | 30 | 0 | 0 | 0 | 0 | 22 | 1.036 | 457 | 145 | 457 | 11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 86 | 80 | 80 | 80 | 80 | 216 | 1.712 | 2.201 | 2.072 | 2.713 | 1.461 |
| Equity | 47 | 77 | 80 | 80 | 80 | 80 | 114 | 80 | 80 | 1.400 | 574 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 9 | 0 | 0 | 0 | 0 | 102 | 555 | 598 | 672 | 2.140 | 1.325 |
| Total debt | 52 | 9 | 0 | 0 | 0 | 0 | 102 | 562 | 598 | 672 | 2.140 | 1.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Founder | Founder | 2013 | — | — |
SM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ransel Holding ApS | Company | 66.7% | 66.7% | 2023 |
Frenander Holding ApS | Company | 25.0% | 25.0% | 2023 |
RANSEL ApS | Company | 100.0% | 100.0% | 2014 |
PETSEN DK HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Damgaard Randers | Founder | 0 companies |
| Sebastian Maximilian Randers Frenander | Management | 0 companies |
| Leif Toft | Chairman | 0 companies |
| Lars Becker Toft | Board of Directors | 0 companies |