| Revenue | — | — |
| EBITDA | DKK 139K | +113% |
| Net profit | DKK 70K | +103% |
| Total assets | DKK 878K | -23% |
| Equity | DKK 156K | +81% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 822 | 1.558 | 241 | — |
| Staff expenses | -1.521 | -1.867 | -1.307 | -0 |
| EBITDA | -699 | -309 | -1.066 | 139 |
| Depreciation & amort. | -275 | -300 | -1.683 | -0 |
| EBIT | -974 | -609 | -2.750 | 139 |
| Net financials | -265 | -229 | -133 | 0 |
| Profit before tax | -1.239 | -838 | -2.882 | 139 |
| Tax | -308 | -89 | -545 | 70 |
| Net profit | -931 | -748 | -2.337 | 70 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 3.072 | 3.063 | 1.139 | 878 |
| Equity | -851 | -1.599 | 86 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.626 | 4.324 | 1.053 | 723 |
| Total debt | 3.626 | 4.324 | 1.053 | 723 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JH Management | Management | 2015 – 2017 |
AH Management | Management | 2015 – 2017 |
HM Management | Management | 2013 – 2015 |
RH Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Heiko Stumbeck | Management | 0 companies |
| Alice Hjorthøj Schmidt | Management | 0 companies |
| Heiko Max Herbert Stumbeck | Management | 0 companies |
| Rasmus Haarup Dalsgaard | Management | 0 companies |