| Revenue | DKK 260K | -130% |
| EBITDA | DKK -257K | +83% |
| Net profit | DKK -412K | +72% |
| Total assets | DKK 1,2M | +114% |
| Equity | DKK -1,8M | -30% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.265 | 1.390 | 1.672 | 2.060 | 1.349 | 1.049 | 285 | 1.755 | 1.190 | -852 | 260 |
| Staff expenses | -0 | -901 | -902 | -998 | -999 | -1.138 | -1.132 | -850 | -992 | -1.191 | -640 | -517 |
| EBITDA | — | 1.364 | 488 | 674 | 1.061 | 210 | -83 | -565 | 762 | -0 | -1.492 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 1.364 | 488 | 674 | 1.061 | 210 | -83 | -565 | 762 | -0 | -1.492 | -257 |
| Net financials | 0 | -0 | -0 | -0 | -1 | -3 | -4 | -1 | -3 | -5 | -1 | -155 |
| Profit before tax | — | 1.363 | 488 | 674 | 1.060 | 207 | -87 | -566 | 759 | -6 | -1.494 | -412 |
| Tax | -0 | 361 | 140 | 165 | 272 | 57 | -12 | -5 | 58 | 14 | -0 | -0 |
| Net profit | — | 1.003 | 348 | 509 | 788 | 150 | -75 | -561 | 701 | -20 | -1.494 | -412 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.577 | 2.844 | 1.532 | 2.490 | 3.774 | 2.121 | 1.358 | 736 | 3.555 | 2.493 | 538 | 1.151 |
| Equity | 405 | 808 | 231 | 365 | 753 | 403 | 98 | -463 | 138 | 118 | -1.376 | -1.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.172 | 2.036 | 1.302 | 2.126 | 3.021 | 1.717 | 1.260 | 1.199 | 3.417 | 2.375 | 1.914 | 2.939 |
| Total debt | 1.172 | 2.036 | 1.302 | 2.126 | 3.021 | 1.717 | 1.260 | 1.199 | 3.417 | 2.375 | 1.914 | 2.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILDBÆK INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kildbæk Hansen | Management | 0 companies |