| Revenue | DKK 1,6M | -58% |
| EBITDA | DKK -118K | -106% |
| Net profit | DKK -87K | -106% |
| Total assets | DKK 1,8M | -48% |
| Equity | DKK 1,3M | -40% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 711 | 1.062 | 1.243 | 1.838 | 1.500 | 2.688 | 2.120 | 1.755 | 2.639 | 1.835 | 3.905 | 1.632 |
| Staff expenses | -799 | -729 | -966 | -1.214 | -1.312 | -1.422 | -1.528 | -1.870 | -1.568 | -1.742 | -1.732 | -1.900 | -1.750 |
| EBITDA | -772 | -18 | 97 | 29 | 526 | 78 | 1.160 | 250 | 188 | 897 | 103 | 1.980 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -772 | -18 | 97 | 29 | 526 | 78 | 1.160 | 250 | 188 | 897 | 103 | 1.980 | -118 |
| Net financials | -31 | -53 | -51 | -44 | -63 | -26 | 85 | 38 | 27 | 28 | 36 | 30 | 29 |
| Profit before tax | -803 | -71 | 46 | -15 | 463 | 53 | 1.245 | 289 | 215 | 925 | 139 | 2.010 | -89 |
| Tax | -0 | -3 | -0 | -3 | -0 | -46 | 270 | 61 | 45 | 208 | 29 | 437 | -3 |
| Net profit | -803 | -68 | 46 | -12 | 463 | 99 | 975 | 228 | 170 | 717 | 110 | 1.573 | -87 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 116 | 130 | 272 | 442 | 524 | 1.056 | 1.042 | 780 | 1.702 | 1.767 | 3.455 | 1.783 |
| Equity | -723 | -791 | -745 | -757 | -294 | -195 | 780 | 258 | 428 | 945 | 855 | 2.228 | 1.341 |
| Long-term debt | 471 | 494 | 513 | 692 | 420 | 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 413 | 362 | 337 | 316 | 290 | 276 | 784 | 352 | 757 | 911 | 1.228 | 442 |
| Total debt | 851 | 907 | 875 | 1.029 | 736 | 719 | 276 | 784 | 352 | 757 | 911 | 1.228 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2019 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG HOLDING AF 2013 ApS | Company | 50.0% | 50.0% | 2019 |
Q Invest ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Daugaard | Management | 0 companies |
| Astrid Glissmann | Chief Executive Officer | 0 companies |