| Revenue | DKK 639K | -42% |
| EBITDA | DKK -344K | -294% |
| Net profit | DKK -74K | -129% |
| Total assets | DKK 1,8M | +42% |
| Equity | DKK 404K | -40% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.586 | 3.136 | 1.033 | 1.104 | 639 |
| Staff expenses | -975 | -917 | -880 | -927 | -983 |
| EBITDA | 611 | 338 | 153 | 177 | -344 |
| Depreciation & amort. | -103 | -78 | -54 | -84 | -114 |
| EBIT | 508 | 260 | 99 | 93 | -458 |
| Net financials | 259 | 64 | 113 | 189 | 407 |
| Profit before tax | 767 | 324 | 212 | 282 | -52 |
| Tax | 118 | 54 | 3 | 25 | 22 |
| Net profit | 650 | 270 | 209 | 257 | -74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.843 | 1.578 | 1.463 | 1.280 | 1.822 |
| Equity | 1.279 | 1.040 | 1.099 | 677 | 404 |
| Long-term debt | 220 | 0 | 0 | 0 | 174 |
| Short-term debt | 335 | 539 | 364 | 603 | 1.227 |
| Total debt | 556 | 539 | 364 | 603 | 1.400 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2013 |
KH Founder | Founder | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Haastrup | Management | 0 companies |
| Kent Hansen Larsen | Founder | 0 companies |
| Klaus Smedegaard Rasmussen | Chairman | 0 companies |
| Allan Vinther Jensen | Board of Directors | 0 companies |
| Kai Pedersen | Board of Directors | 0 companies |
| Brian Lindgaard Jensen | Board of Directors | 0 companies |