| Revenue | DKK 1,8M | -35% |
| EBITDA | DKK -492K | -152% |
| Net profit | DKK -503K | -160% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK -202K | -167% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.114 | 965 | 760 | 583 | 1.222 | 1.583 | 1.388 | 1.854 | 2.725 | 1.783 |
| Staff expenses | -244 | -1.072 | -1.159 | -324 | -1.177 | -1.536 | -1.874 | -2.048 | -1.787 | -2.275 |
| EBITDA | 871 | -149 | -399 | 259 | 44 | 47 | -486 | -193 | 939 | -492 |
| Depreciation & amort. | -0 | -27 | -27 | -27 | -37 | -37 | -37 | -19 | -0 | -0 |
| EBIT | 871 | -176 | -426 | 232 | 8 | 10 | -523 | -213 | 939 | -492 |
| Net financials | 25 | 15 | -84 | -29 | -5 | -7 | -7 | -3 | -47 | -11 |
| Profit before tax | 896 | -161 | -510 | 203 | 3 | 3 | -530 | -216 | 892 | -503 |
| Tax | 220 | 0 | -2 | -2 | -7 | -0 | -0 | -0 | 51 | -0 |
| Net profit | 676 | -162 | -508 | 205 | 10 | 3 | -530 | -216 | 841 | -503 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.522 | 1.610 | 604 | 642 | 910 | 856 | 779 | 1.071 | 1.093 | 1.164 |
| Equity | 756 | 595 | -12 | 193 | 203 | 206 | -324 | -539 | 301 | -202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 |
| Short-term debt | 756 | 1.005 | 608 | 442 | 707 | 650 | 1.102 | 1.610 | 741 | 1.365 |
| Total debt | 756 | 1.005 | 608 | 442 | 707 | 650 | 1.102 | 1.610 | 792 | 1.365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|