| Revenue | DKK -13K | -175% |
| EBITDA | DKK -43K | -11951% |
| Net profit | DKK -32K | -127% |
| Total assets | DKK 99K | -48% |
| Equity | DKK -2,2M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -78 | 262 | 52 | -42 | -18 | 10 | -8 | 82 | -765 | 240 | 17 | -13 |
| Staff expenses | -440 | -360 | -242 | -120 | -40 | -0 | -0 | -168 | -349 | -40 | -76 | -17 | -30 |
| EBITDA | -477 | -438 | 20 | -68 | -82 | -18 | 10 | -177 | -267 | -805 | 165 | 0 | -43 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -193 | -774 | -0 | -0 |
| EBIT | -482 | -443 | 15 | -73 | -87 | -18 | 10 | -177 | -267 | -998 | -609 | 0 | -43 |
| Net financials | -4 | -12 | -1 | -3 | -5 | -6 | -0 | -4 | -15 | -42 | -49 | -14 | 12 |
| Profit before tax | -486 | -455 | 14 | -76 | -92 | -24 | 10 | -180 | -282 | -1.041 | -658 | -14 | -32 |
| Tax | -45 | 46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -440 | -500 | 14 | -76 | -92 | -24 | 10 | -180 | -282 | -1.041 | -658 | -14 | -32 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 43 | 149 | 40 | 13 | 0 | 39 | 143 | 1.006 | 841 | 319 | 190 | 99 |
| Equity | 60 | -441 | 24 | -52 | -144 | -168 | -2 | -182 | -465 | -1.505 | -2.163 | -2.177 | -2.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 484 | 126 | 93 | 157 | 169 | 41 | 325 | 1.471 | 2.346 | 2.482 | 2.367 | 2.308 |
| Total debt | 301 | 484 | 126 | 93 | 157 | 169 | 41 | 325 | 1.471 | 2.346 | 2.482 | 2.367 | 2.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAUGSTRUP HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 33.3% | 25.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
NORGO ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| René Richard Laursen | Management | 0 companies |
| Jesper Batting | Chairman | 0 companies |
| Terje Hounsvad Thesbjerg | Chairman | 0 companies |
| Jeppe Haugstrup | Board of Directors | 0 companies |
| Steen Bækgaard Jacobsen | Board of Directors | 0 companies |