| Revenue | DKK 1,1M | +77% |
| EBITDA | DKK 528K | +182% |
| Net profit | DKK 498K | -54% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK 2,8M | +22% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 974 | 1.705 | 700 | 906 | 1.737 | 1.663 | 1.637 | 1.395 | 1.733 | 635 | 1.121 |
| Staff expenses | -261 | -638 | -741 | -780 | -1.205 | -999 | -1.039 | -954 | -784 | -574 | -447 | -593 |
| EBITDA | 373 | 336 | 964 | -80 | -353 | 738 | 624 | 683 | 611 | 1.159 | 187 | 528 |
| Depreciation & amort. | -9 | -32 | -56 | -33 | -10 | -10 | -10 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 364 | 304 | 907 | -113 | -363 | 728 | 614 | 675 | 611 | 1.159 | 187 | 528 |
| Net financials | -1 | 2 | 14 | 185 | 8 | 299 | 69 | 371 | 246 | 65 | 1.200 | 116 |
| Profit before tax | 363 | 306 | 921 | 72 | -355 | 1.027 | 683 | 1.046 | 858 | 1.225 | 1.388 | 645 |
| Tax | 106 | 80 | 275 | -59 | -60 | 211 | 197 | 256 | 184 | 303 | 310 | 147 |
| Net profit | 257 | 226 | 647 | 130 | -295 | 816 | 486 | 790 | 674 | 921 | 1.077 | 498 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.391 | 1.657 | 2.633 | 2.192 | 2.056 | 3.794 | 4.353 | 5.153 | 3.823 | 3.816 | 3.563 | 3.656 |
| Equity | 703 | 929 | 1.576 | 1.706 | 1.411 | 2.227 | 2.714 | 3.504 | 1.678 | 1.899 | 2.252 | 2.750 |
| Long-term debt | 0 | 159 | 115 | 0 | 0 | 560 | 523 | 597 | 460 | 645 | 55 | 55 |
| Short-term debt | 576 | 443 | 812 | 380 | 599 | 942 | 1.010 | 972 | 1.666 | 1.272 | 1.256 | 851 |
| Total debt | 576 | 603 | 927 | 380 | 599 | 1.502 | 1.533 | 1.570 | 2.126 | 1.917 | 1.311 | 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karosserifabrikken ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Snedker Nannerup | Management | 0 companies |