| Revenue | DKK -5K | +25% |
| EBITDA | DKK -5K | -25% |
| Net profit | DKK 38K | -3% |
| Total assets | DKK 1,4M | +3% |
| Equity | DKK 1,4M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | -2 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -4 | -4 | -5 |
| Net financials | 49 | 50 | 52 | 54 | 54 |
| Profit before tax | 44 | 48 | 48 | 50 | 49 |
| Tax | 10 | 10 | 10 | 11 | 11 |
| Net profit | 34 | 38 | 38 | 39 | 38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.272 | 1.310 | 1.348 | 1.387 | 1.426 |
| Equity | 1.247 | 1.285 | 1.322 | 1.361 | 1.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 26 | 26 | 27 |
| Total debt | 25 | 25 | 26 | 26 | 27 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JR Deputy | Deputy | 2020 |
PE Deputy | Deputy | 2024 |
AH Management | Management | 2013 |
| Former (4) | ||
JE Deputy | Deputy | 2019 – 2022 |
OA Deputy | Deputy | 2022 – 2024 |
BB Deputy | Deputy | 2014 – 2017 |
JB Deputy | Deputy | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2014 | |
| Board of Directors | 2013 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2025 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2013 – 2016 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ravn | Deputy | 0 companies |
| Pernille Elbrønd Neve | Deputy | 0 companies |
| Jeppe Emil Mogensen | Deputy | 0 companies |
| Oscar Andreas Bech Buus | Deputy | 0 companies |
| Anders Hedegaard Petersen | Management | 0 companies |
| Brian Billund Kallehauge | Deputy | 0 companies |
| Jeppe Bager Nørgaard | Deputy | 0 companies |
| Hans Olesen Damgaard | Board of Directors | 0 companies |
| Quinten Xerxes van Dalm | Board of Directors | 0 companies |
| Knud Erik Hansen | Board of Directors | 0 companies |
| Jørgen Kjær Jacobsen | Chairman | 0 companies |
| Søren Brahm Lauritsen | Board of Directors | 0 companies |
| Ole Thomsen | Board of Directors | 0 companies |
| Kaj Taidal | Deputy Chairman | 0 companies |
| Simon Sønderby Nielsen | Board of Directors | 0 companies |
| Randi Toftlund Pedersen | Deputy Chairman | 0 companies |
| Rikke Lyhne Jensen | Board of Directors | 0 companies |
| Søren Mygind Eskildsen | Chairman | 0 companies |
| Poul Halfdan Lauritsen | Board of Directors | 0 companies |
| Pernille Fabricius | Board of Directors | 0 companies |