| Revenue | DKK 138K | -30% |
| EBITDA | DKK 138K | -30% |
| Net profit | DKK 14K | -73% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK 180K | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 204 | 138 | 145 | 259 | 132 | 45 | 235 | 215 | 205 | 197 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 204 | 138 | 145 | 259 | 132 | 45 | 235 | 215 | 205 | 197 | 138 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -33 | -36 | -36 | -33 |
| EBIT | 45 | 171 | 106 | 113 | 226 | 99 | 13 | 203 | 182 | 169 | 161 | 105 |
| Net financials | -155 | -125 | -113 | -105 | -93 | -72 | -72 | -71 | -69 | -75 | -94 | -87 |
| Profit before tax | -109 | 46 | -7 | 8 | 133 | 27 | -59 | 132 | 114 | 94 | 66 | 18 |
| Tax | -27 | -12 | -18 | 52 | 29 | 7 | -12 | 30 | 26 | 21 | 15 | 4 |
| Net profit | -82 | 59 | 11 | -44 | 104 | 20 | -47 | 102 | 88 | 73 | 51 | 14 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.340 | 3.340 | 3.244 | 3.188 | 3.195 | 3.156 | 3.133 | 3.073 | 3.203 | 3.135 | 3.280 | 3.381 |
| Equity | -2 | 56 | 68 | 24 | 128 | 148 | 101 | 203 | 291 | 365 | 166 | 180 |
| Long-term debt | 1.796 | 1.686 | 1.571 | 1.451 | 1.314 | 1.131 | 984 | 824 | 662 | 523 | 8 | 0 |
| Short-term debt | 1.547 | 1.598 | 1.605 | 1.681 | 1.713 | 1.830 | 2.004 | 1.982 | 2.179 | 2.170 | 3.021 | 3.110 |
| Total debt | 3.343 | 3.284 | 3.176 | 3.132 | 3.027 | 2.961 | 2.988 | 2.807 | 2.841 | 2.692 | 3.030 | 3.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2013 | — | — |
LB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENE WILLADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Andersen | Management | 0 companies |
| Lene Blinkenberg Andersen | Management | 0 companies |