| Revenue | DKK 3,2M | +10% |
| EBITDA | DKK -2,5M | -164% |
| Net profit | DKK -3,8M | -421% |
| Total assets | DKK 65,2M | -9% |
| Equity | DKK 11M | -25% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.518 | 3.209 | 3.284 | 2.882 | 3.170 |
| Staff expenses | -492 | -579 | -645 | -367 | -386 |
| EBITDA | 5.626 | 4.660 | 3.330 | 3.915 | -2.493 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -7 |
| EBIT | 5.618 | 4.652 | 3.323 | 3.908 | -2.500 |
| Net financials | -1.430 | -1.367 | -1.978 | -2.460 | -2.399 |
| Profit before tax | 4.188 | 3.285 | 1.345 | 1.448 | -4.899 |
| Tax | 921 | 726 | 296 | 279 | -1.143 |
| Net profit | 3.267 | 2.559 | 1.049 | 1.169 | -3.756 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.601 | 74.486 | 75.214 | 71.586 | 65.153 |
| Equity | 9.966 | 12.525 | 13.574 | 14.743 | 10.987 |
| Long-term debt | 39.329 | 36.623 | 42.154 | 36.569 | 41.776 |
| Short-term debt | 21.973 | 23.554 | 17.538 | 18.407 | 11.731 |
| Total debt | 61.303 | 60.177 | 59.693 | 54.976 | 53.507 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Management | Management | 2021 |
| Former (3) | ||
PA Management | Management | 2013 – 2013 |
WC Management | Management | 2020 – 2021 |
MH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Jørgensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Winni Carina Mehlby | Management | 0 companies |
| Michael Hansen | Chief Executive Officer | 0 companies |