| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | +43% |
| Net profit | DKK -19K | +21% |
| Total assets | DKK 6K | -47% |
| Equity | DKK -1,4M | -1% |
| Employees | 4 | — |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.232 | 1.429 | 3.943 | 3.971 | 5.245 | 3.815 | 1.630 | 3.509 | — | — | — | — | -10 |
| Staff expenses | -4.959 | -1.185 | -3.599 | -3.506 | -3.267 | -3.162 | -1.340 | -3.051 | -3.027 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 245 | 344 | 465 | 362 | 653 | 290 | 458 | -22 | -123 | 491 | -18 | -10 |
| Depreciation & amort. | -699 | -111 | -540 | -279 | -248 | -248 | -225 | -407 | -278 | -0 | -0 | -0 | -0 |
| EBIT | -426 | 133 | -196 | 186 | 114 | 405 | 65 | 51 | -300 | -123 | 491 | -18 | -10 |
| Net financials | -390 | -76 | -300 | -291 | -242 | -91 | -90 | -113 | -102 | -87 | -4 | -6 | -9 |
| Profit before tax | -816 | 57 | -496 | -62 | -128 | 314 | -25 | -62 | -402 | -210 | 487 | -24 | -19 |
| Tax | -203 | 27 | -93 | 22 | -0 | 291 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -613 | 30 | -403 | -84 | -128 | 23 | -25 | -62 | -402 | -210 | 487 | -24 | -19 |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.118 | 3.113 | 2.821 | 2.585 | 2.319 | 1.565 | 2.430 | 2.044 | 3.030 | 2.778 | 30 | 11 | 6 |
| Equity | -533 | -503 | -906 | -990 | -1.118 | -1.095 | -1.120 | -1.182 | -411 | 1.357 | -1.307 | -1.331 | -1.350 |
| Long-term debt | 2.598 | 2.511 | 2.037 | 1.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.053 | 1.105 | 1.689 | 2.058 | 3.437 | 2.660 | 3.550 | 3.226 | 3.441 | 1.421 | 1.336 | 1.342 | 1.356 |
| Total debt | 3.651 | 3.616 | 3.727 | 3.575 | 3.437 | 2.660 | 3.550 | 3.226 | 3.441 | 1.421 | 1.336 | 1.342 | 1.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2017 | — | — |
JB Management | Management | 2013 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlægeselskabet Jacob Bang Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Katrine Klitsgaard | Management | 0 companies |
| Jacob Bang | Management | 0 companies |
| Bøje Elo Moustgaard | Chief Executive Officer | 0 companies |