| Revenue | DKK 962K | +26% |
| EBITDA | DKK 598K | +200% |
| Net profit | DKK 456K | +220% |
| Total assets | DKK 2M | +29% |
| Equity | DKK 1,6M | +33% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 586 | 761 | 816 | 702 | 871 | 1.013 | 945 | 1.072 | 1.177 | 762 | 962 |
| Staff expenses | -387 | -370 | -369 | -558 | -635 | -556 | -545 | -481 | -554 | -517 | -371 | -169 |
| EBITDA | 97 | 114 | 118 | 20 | -140 | 138 | 229 | 263 | 313 | 466 | 199 | 598 |
| Depreciation & amort. | -19 | -19 | -19 | -1 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -8 |
| EBIT | 78 | 95 | 100 | 20 | -140 | 138 | 229 | 263 | 305 | 458 | 191 | 590 |
| Net financials | -0 | -1 | -0 | -2 | -1 | -1 | -0 | -2 | -6 | -8 | -2 | -1 |
| Profit before tax | 78 | 94 | 100 | 17 | -141 | 137 | 229 | 261 | 299 | 450 | 190 | 590 |
| Tax | 20 | 27 | 29 | 6 | 5 | 4 | 53 | 61 | 71 | 108 | 47 | 134 |
| Net profit | 58 | 67 | 71 | 12 | -146 | 133 | 177 | 200 | 228 | 342 | 143 | 456 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 486 | 644 | 747 | 441 | 572 | 817 | 1.146 | 1.508 | 1.511 | 1.575 | 2.038 |
| Equity | 138 | 205 | 276 | 288 | 142 | 275 | 451 | 651 | 822 | 1.107 | 1.191 | 1.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 281 | 368 | 459 | 299 | 298 | 366 | 495 | 686 | 404 | 385 | 452 |
| Total debt | 152 | 281 | 368 | 459 | 299 | 298 | 366 | 495 | 686 | 404 | 385 | 452 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|