| Revenue | DKK 3K | +27% |
| EBITDA | DKK 3K | +27% |
| Net profit | DKK 91K | +268% |
| Total assets | DKK 168K | +119% |
| Equity | DKK 164K | +126% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 383 | 584 | 302 | 2 | 1 | 6 | -0 | 4 | 0 | 2 | 3 |
| Staff expenses | -283 | -275 | -365 | -284 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | 108 | 9 | 18 | 2 | 1 | 6 | -0 | 4 | 0 | 2 | 3 |
| Depreciation & amort. | -3 | -12 | -12 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 96 | -3 | -5 | 2 | 1 | 6 | -0 | 4 | 0 | 2 | 3 |
| Net financials | 0 | 0 | 0 | -0 | -1 | 72 | 221 | -15 | -32 | -26 | -56 | 88 |
| Profit before tax | -86 | 96 | -3 | -5 | 1 | 73 | 227 | -15 | -28 | -26 | -54 | 91 |
| Tax | -0 | 3 | -0 | -1 | 0 | 2 | 1 | -0 | 0 | -0 | 1 | -1 |
| Net profit | -86 | 94 | -2 | -4 | 1 | 70 | 225 | -15 | -29 | -26 | -54 | 91 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 439 | 330 | 299 | 249 | 330 | 608 | 412 | 272 | 130 | 77 | 168 |
| Equity | 342 | 340 | 242 | 238 | 238 | 308 | 534 | 408 | 267 | 126 | 72 | 164 |
| Long-term debt | 44 | 96 | 86 | 61 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 21 | 74 | 4 | 5 | 4 | 5 | 5 |
| Total debt | 44 | 96 | 86 | 61 | 11 | 21 | 74 | 4 | 5 | 4 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|