| Revenue | DKK 341K | +599% |
| EBITDA | DKK 341K | +599% |
| Net profit | DKK 256K | +580% |
| Total assets | DKK 2,6M | -20% |
| Equity | DKK 2,5M | +11% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 2.592 | 8.409 | 6.713 | 3.483 | -315 | 49 | 341 |
| Staff expenses | -221 | -2.056 | -7.226 | -8.064 | -418 | -0 | -0 | -0 |
| EBITDA | 12 | 536 | 1.182 | -1.351 | 3.065 | -315 | 49 | 341 |
| Depreciation & amort. | -0 | -0 | -20 | -40 | -222 | -0 | -0 | -0 |
| EBIT | 12 | 536 | 1.162 | -1.391 | 2.842 | -315 | 49 | 341 |
| Net financials | -3 | -21 | -108 | -38 | -1 | -1 | -1 | -21 |
| Profit before tax | 10 | 515 | 1.054 | -1.428 | 2.841 | -316 | 48 | 320 |
| Tax | 9 | 140 | 242 | -299 | 644 | -0 | 11 | 64 |
| Net profit | 1 | 375 | 812 | -1.129 | 2.197 | -316 | 38 | 256 |
| Item | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.053 | 3.379 | 12.538 | 22.257 | 3.138 | 2.562 | 3.196 | 2.565 |
| Equity | 269 | 643 | 1.455 | 326 | 2.523 | 2.207 | 2.244 | 2.501 |
| Long-term debt | 500 | 534 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 2.202 | 11.081 | 21.931 | 615 | 356 | 952 | 64 |
| Total debt | 784 | 2.735 | 11.081 | 21.931 | 615 | 356 | 952 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Unofficial title | Unofficial title | 2021 | — | — |
MS Management | Management | 2017 | — | — |
TH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREUND FINANS ApS | Company | 25.0% | 25.0% | 2013 |
BELLA ANDALO HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
FlixBus Danmark ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Carlstedt Nørtved | Unofficial title | 0 companies |
| Max Sebastian Zeumer | Management | 0 companies |
| Thomas Hintze | Management | 0 companies |