| Revenue | DKK 3,5M | +14% |
| EBITDA | DKK 370K | +153% |
| Net profit | DKK 38K | +103% |
| Total assets | DKK 3,5M | -7% |
| Equity | DKK 972K | +1589% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | — | -258 | 288 | 1.477 | 1.554 | 1.589 | 2.491 | 2.498 | 3.101 | 3.085 | 3.520 |
| Staff expenses | -0 | -0 | -30 | -572 | -774 | -661 | -1.432 | -1.994 | -1.588 | -2.600 | -2.799 | -3.780 | -3.150 |
| EBITDA | -5 | -5 | -95 | -842 | -486 | 816 | 122 | -405 | 903 | -102 | 302 | -694 | 370 |
| Depreciation & amort. | -0 | -0 | -10 | -38 | -41 | -8 | -33 | -30 | -40 | -71 | -144 | -172 | -208 |
| EBIT | -5 | -5 | -105 | -880 | -527 | 808 | 89 | -435 | 863 | -173 | 158 | -866 | 162 |
| Net financials | 172 | 220 | 214 | 270 | -47 | -30 | -75 | -77 | -57 | -112 | -59 | -128 | -125 |
| Profit before tax | 167 | 215 | 109 | -610 | -575 | 778 | 15 | -512 | 805 | -285 | 98 | -994 | 38 |
| Tax | -0 | -0 | -26 | -194 | -124 | 172 | 4 | -110 | 180 | -62 | 22 | 139 | -0 |
| Net profit | 167 | 215 | 135 | -417 | -450 | 606 | 11 | -402 | 625 | -223 | 76 | -1.133 | 38 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 610 | 961 | 403 | 680 | 958 | 1.796 | 2.122 | 3.736 | 4.043 | 4.880 | 3.775 | 3.498 |
| Equity | 486 | 605 | 691 | 194 | -256 | 350 | 361 | -41 | 1.584 | 1.222 | 1.198 | -65 | 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 238 | 131 | 41 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 270 | 209 | 698 | 477 | 1.394 | 2.156 | 2.151 | 2.821 | 3.682 | 3.840 | 2.525 |
| Total debt | 5 | 5 | 270 | 209 | 936 | 607 | 1.435 | 2.163 | 2.151 | 2.821 | 3.682 | 3.840 | 2.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAF HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
LRA ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Roed Antonsen | Management | 0 companies |