| Revenue | DKK 8,5M | +0% |
| EBITDA | DKK 3M | -15% |
| Net profit | DKK 241K | -78% |
| Total assets | DKK 11,2M | +23% |
| Equity | DKK 3,1M | +0% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.517 | 5.794 | 7.063 | 8.542 | 8.537 |
| Staff expenses | -1.965 | -3.490 | -4.085 | -5.052 | -5.574 |
| EBITDA | 1.553 | 2.304 | 2.978 | 3.490 | 2.964 |
| Depreciation & amort. | -743 | -1.202 | -1.510 | -1.769 | -2.350 |
| EBIT | 810 | 1.102 | 1.469 | 1.721 | 614 |
| Net financials | -58 | -96 | -138 | -312 | -300 |
| Profit before tax | 751 | 1.006 | 1.331 | 1.409 | 314 |
| Tax | 164 | 220 | 296 | 318 | 73 |
| Net profit | 587 | 786 | 1.034 | 1.091 | 241 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.670 | 6.622 | 8.674 | 9.076 | 11.161 |
| Equity | 973 | 1.359 | 2.279 | 3.130 | 3.131 |
| Long-term debt | 982 | 2.578 | 3.275 | 3.326 | 5.045 |
| Short-term debt | 1.693 | 2.568 | 2.882 | 2.346 | 2.748 |
| Total debt | 2.675 | 5.146 | 6.157 | 5.672 | 7.793 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rasmussen | Chief Executive Officer | 0 companies |