| Revenue | DKK 7,1M | -7% |
| EBITDA | DKK 12,4M | -51% |
| Net profit | DKK 9,9M | -46% |
| Total assets | DKK 160,9M | +7% |
| Equity | DKK 74M | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.947 | 6.886 | 7.024 | 7.164 | 7.307 | 7.459 | 7.603 | 7.501 | 7.637 | 7.066 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.861 | 3.645 | 9.401 | 8.971 | 6.196 | 8.385 | 9.019 | 12.011 | 25.267 | 12.379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.861 | 3.645 | 9.401 | 8.971 | 6.196 | 8.385 | 9.019 | 12.011 | 25.267 | 12.379 |
| Net financials | 97 | -8.464 | -1.972 | -3.915 | -1.710 | -2.093 | -2.188 | -1.381 | -1.436 | 372 |
| Profit before tax | 2.900 | 1.234 | 7.429 | 5.055 | 4.486 | 6.292 | 6.830 | 10.630 | 23.831 | 12.752 |
| Tax | 711 | 179 | 2.263 | 1.112 | 987 | 1.384 | 1.521 | 2.320 | 5.260 | 2.805 |
| Net profit | 2.188 | 1.055 | 5.165 | 3.943 | 3.499 | 4.908 | 5.309 | 8.310 | 18.571 | 9.946 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118.928 | 106.193 | 113.705 | 120.908 | 122.144 | 124.285 | 117.703 | 124.205 | 150.597 | 160.947 |
| Equity | 22.499 | 23.555 | 29.264 | 33.207 | 36.706 | 41.614 | 37.160 | 45.470 | 64.040 | 73.987 |
| Long-term debt | 73.030 | 75.065 | 74.413 | 72.429 | 70.802 | 66.222 | 62.352 | 58.466 | 63.503 | 68.064 |
| Short-term debt | 22.688 | 6.522 | 6.559 | 10.596 | 8.961 | 9.407 | 9.627 | 9.710 | 7.613 | 1.543 |
| Total debt | 95.718 | 81.586 | 80.972 | 83.025 | 79.763 | 75.629 | 71.979 | 68.176 | 71.116 | 69.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2022 | — | — |
CP Management | Management | 2022 | — | — |
LH Management | Management | 2021 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SL Management | Management | 2021 | — | — |
EK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus DSPH ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lauri Samuel Tiensuu | Management | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Lars Henrik Kjær | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Erez Karti | Management | 0 companies |