| Revenue | DKK 3,6M | -10% |
| EBITDA | DKK 99K | -26% |
| Net profit | DKK -394K | +14% |
| Total assets | DKK 7,9M | +11% |
| Equity | DKK 5K | -99% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.683 | 4.180 | 4.014 | 3.995 | 3.591 |
| Staff expenses | -4.395 | -4.370 | -3.704 | -3.816 | -3.491 |
| EBITDA | -2.712 | -212 | 310 | 134 | 99 |
| Depreciation & amort. | -983 | -1.036 | -525 | -510 | -500 |
| EBIT | -3.695 | -1.248 | -215 | -376 | -401 |
| Net financials | -202 | -267 | -233 | -210 | -104 |
| Profit before tax | -3.897 | -1.515 | -448 | -586 | -505 |
| Tax | 4 | -12 | -97 | -129 | -111 |
| Net profit | -3.901 | -1.503 | -351 | -457 | -394 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 14.142 | 8.056 | 7.453 | 7.110 | 7.896 |
| Equity | 1.806 | 1.203 | 853 | 396 | 5 |
| Long-term debt | 3.651 | 4.924 | 21 | 5.634 | 5.731 |
| Short-term debt | 8.684 | 1.928 | 944 | 1.081 | 2.161 |
| Total debt | 12.335 | 6.852 | 6.600 | 6.715 | 7.891 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Asta Jørgensen | Chairman | 0 companies |