| Revenue | DKK 174K | -61% |
| EBITDA | DKK 174K | -61% |
| Net profit | DKK -17K | -109% |
| Total assets | DKK 3,2M | +76% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 670 | 517 | 950 | 441 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 670 | 517 | 950 | 441 | 174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 670 | 517 | 950 | 441 | 174 |
| Net financials | -65 | -25 | -28 | -165 | -188 |
| Profit before tax | 604 | 493 | 922 | 276 | -15 |
| Tax | 135 | 110 | 203 | 87 | 2 |
| Net profit | 469 | 383 | 719 | 189 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.322 | 1.078 | 1.548 | 1.826 | 3.219 |
| Equity | 1.049 | 963 | 1.299 | 1.388 | 1.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.273 | 115 | 248 | 438 | 1.848 |
| Total debt | 1.273 | 115 | 248 | 438 | 1.848 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2013 |
MD Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenth Jørgensen | Management | 0 companies |
| Mads Dahl Riemer Jeppesen | Management | 0 companies |