| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 25K | -71% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 2,1M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -6 | -6 | -6 | — | — | — | — | — | 0 | — | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | -6 | -6 | -178 | -298 | -180 | 28 | 72 | -6 | -6 | -5 | -5 |
| Depreciation & amort. | -31 | 31 | 31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -37 | -37 | -37 | -178 | -298 | -180 | 28 | 72 | -6 | -6 | -5 | -5 |
| Net financials | 86 | 5 | 0 | -79 | -167 | -287 | -171 | 37 | 81 | 62 | 114 | 89 | 30 |
| Profit before tax | 39 | -32 | -36 | -116 | -176 | -296 | -178 | 29 | 74 | 56 | 107 | 84 | 25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 39 | -32 | -36 | -116 | -176 | -296 | -178 | 29 | 74 | 56 | 107 | 84 | 25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.495 | 1.452 | 1.415 | 1.300 | 1.127 | 2.137 | 1.959 | 1.988 | 2.061 | 2.115 | 2.223 | 2.249 | 2.133 |
| Equity | 1.479 | 1.447 | 1.410 | 1.295 | 1.119 | 2.130 | 1.951 | 1.980 | 2.054 | 2.110 | 2.217 | 2.243 | 2.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 5 | 5 | 5 | 8 | 7 | 7 | 8 | 7 | 5 | 6 | 6 | 5 |
| Total debt | 16 | 5 | 5 | 5 | 8 | 7 | 7 | 8 | 7 | 5 | 6 | 6 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|