| Revenue | DKK -12K | -97% |
| EBITDA | DKK -12K | +97% |
| Net profit | DKK -11K | +97% |
| Total assets | DKK 500K | -7% |
| Equity | DKK -9K | -545% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | -33 | -10 | -8 | -6 | 58 | -11 | -14 | -420 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | -191 | -10 | -8 | -6 | 58 | -11 | -14 | -420 | -12 |
| Depreciation & amort. | -119 | -109 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | -300 | -10 | -8 | -6 | 58 | -11 | -14 | -420 | -12 |
| Net financials | -40 | -46 | -1 | 33 | 49 | 16 | 26 | -27 | -22 | 1 |
| Profit before tax | 73 | -346 | -11 | 25 | 43 | 74 | 15 | -41 | -442 | -11 |
| Tax | 19 | -19 | -0 | -0 | -0 | -0 | -0 | -9 | -21 | -0 |
| Net profit | 54 | -327 | -11 | 25 | 43 | 74 | 15 | -32 | -421 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.804 | 81 | 68 | 5.632 | 1.922 | 1.997 | 3.130 | 1.094 | 536 | 500 |
| Equity | 134 | -193 | -203 | -179 | -135 | -61 | -46 | -79 | 2 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.786 | 0 | 3.164 | 964 | 522 | 495 |
| Short-term debt | 1.651 | 274 | 271 | 5.811 | 271 | 2.058 | 12 | 209 | 12 | 14 |
| Total debt | 1.651 | 274 | 271 | 5.811 | 2.058 | 2.058 | 3.176 | 1.173 | 534 | 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Unofficial title | Unofficial title | 2024 | — | — |
KK Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
PEMETO HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Christian Langeberg | Unofficial title | 0 companies |
| Kim Kjærgaard | Founder | 0 companies |