| Revenue | DKK 419K | +5% |
| EBITDA | DKK -25K | -317% |
| Net profit | DKK -20K | -361% |
| Total assets | DKK 479K | -8% |
| Equity | DKK 260K | -21% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 93 | -24 | 113 | 150 | 221 | 314 | 459 | 466 | 335 | 505 | 398 | 419 |
| Staff expenses | -114 | -58 | -30 | -60 | -69 | -75 | -168 | -334 | -346 | -382 | -391 | -387 | -444 |
| EBITDA | -128 | 35 | -53 | 53 | 81 | 147 | 145 | 125 | 120 | -47 | 114 | 11 | -25 |
| Depreciation & amort. | -2 | -3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | 32 | -57 | 50 | 78 | 146 | 145 | 125 | 120 | -47 | 114 | 11 | -25 |
| Net financials | -4 | -6 | -3 | -6 | -1 | -1 | -1 | -2 | -2 | -1 | -2 | -1 | -0 |
| Profit before tax | -70 | 26 | -60 | 44 | 77 | 145 | 144 | 123 | 118 | -48 | 112 | 10 | -25 |
| Tax | 32 | 32 | -37 | 10 | 17 | 32 | 32 | 27 | 26 | -10 | 25 | 3 | -5 |
| Net profit | -102 | -6 | -22 | 34 | 60 | 113 | 112 | 95 | 92 | -38 | 87 | 8 | -20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 221 | 205 | 229 | 268 | 328 | 430 | 520 | 581 | 450 | 558 | 522 | 479 |
| Equity | -22 | -28 | -50 | -16 | 44 | 158 | 270 | 315 | 350 | 285 | 372 | 329 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 249 | 255 | 245 | 224 | 171 | 160 | 205 | 231 | 165 | 186 | 193 | 219 |
| Total debt | 300 | 249 | 255 | 245 | 224 | 171 | 160 | 205 | 231 | 165 | 186 | 193 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Orland Paulsen | Founder | 0 companies |