| Revenue | DKK 95K | +334% |
| EBITDA | DKK 45K | +107% |
| Net profit | DKK 27K | +114% |
| Total assets | DKK 326K | +48% |
| Equity | DKK 202K | +16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 64 | 43 | 31 | 77 | -141 | 104 | — | — | 109 | 22 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -180 | -103 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | -44 | 64 | 43 | 31 | 77 | -39 | 0 | 1 | 62 | 109 | 22 | 45 |
| Depreciation & amort. | -16 | -13 | -19 | -6 | -9 | -0 | -0 | -0 | -0 | -19 | -10 | -3 |
| EBIT | -60 | 51 | 24 | 24 | 68 | -39 | 0 | 1 | 62 | 90 | 12 | 43 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | 0 |
| Profit before tax | -60 | 51 | 24 | 24 | 68 | -39 | 0 | 1 | 62 | 90 | 11 | 43 |
| Tax | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 | 5 | 17 | -2 | 12 |
| Net profit | -60 | 51 | 24 | 24 | 51 | -39 | 0 | 1 | 57 | 68 | 13 | 27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 230 | 202 | 258 | 219 | 253 | 209 | 248 | 418 | 228 | 220 | 326 |
| Equity | 20 | 70 | 95 | 119 | 145 | 57 | 57 | 58 | 95 | 162 | 175 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Short-term debt | 156 | 159 | 107 | 139 | 73 | 196 | 152 | 190 | 323 | 66 | 45 | 112 |
| Total debt | 156 | 159 | 107 | 139 | 73 | 196 | 152 | 190 | 323 | 66 | 45 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Jusslin | Founder | 0 companies |