| Revenue | DKK 177K | -78% |
| EBITDA | DKK 177K | -78% |
| Net profit | DKK 138K | -78% |
| Total assets | DKK 90K | -36% |
| Equity | DKK -531K | +21% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -442 | -237 | -313 | -156 | -120 | 609 | 485 | 817 | 177 |
| Staff expenses | -390 | -312 | -363 | -397 | -337 | -210 | -0 | -0 | -0 |
| EBITDA | -832 | -549 | -676 | -553 | -457 | 399 | 485 | 817 | 177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -832 | -549 | -676 | -553 | -457 | 399 | 485 | 817 | 177 |
| Net financials | -2 | -54 | -69 | -0 | -1 | -1 | -0 | -0 | -0 |
| Profit before tax | -833 | -603 | -745 | -313 | -258 | 398 | 485 | 817 | 177 |
| Tax | -202 | -136 | -138 | 120 | 100 | 89 | 107 | 176 | 39 |
| Net profit | -631 | -467 | -608 | -433 | -358 | 309 | 378 | 641 | 138 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 432 | 591 | 745 | 790 | 568 | 631 | 139 | 90 |
| Equity | -131 | -598 | -1.206 | -1.639 | -1.997 | -1.688 | -1.310 | -669 | -531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 1.030 | 1.797 | 2.384 | 2.787 | 2.256 | 1.942 | 809 | 621 |
| Total debt | 678 | 1.030 | 1.797 | 2.384 | 2.787 | 2.256 | 1.942 | 809 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. AALBÆK HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
AMT HOLDING KOLDING ApS | Company | 10.0% | 10.0% | 2014 |
STEEN SØNDERGAARD ApS | Company | 100.0% | 100.0% | 2018 |
RIMMER INVEST ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Rimmer | Chief Executive Officer | 0 companies |
| Jesper Søndergaard Robl | Chief Executive Officer | 0 companies |
| Steen Søndergaard | Chief Executive Officer | 0 companies |
| Charlotte Kuhlemeier Møllegaard | Chairman | 0 companies |
| Camilla Rimmer | Board of Directors | 0 companies |
| Christian Aalbæk Nielsen | Board of Directors | 0 companies |