| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 2K | +0% |
| Equity | DKK 2K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -567 | -1.638 | -786 | -634 | -2.667 | -1.253 | 5.176 | -120 | -29 | 0 | 0 | 0 |
| Staff expenses | -123 | -795 | -439 | -455 | -4.252 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -690 | -2.433 | -1.225 | -1.089 | -6.919 | -1.112 | 5.176 | -120 | -29 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -1.599 | -4.968 | 70 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -690 | -2.433 | -1.225 | -2.687 | -11.887 | -1.182 | 5.176 | -120 | -29 | 0 | 0 | 0 |
| Net financials | -4 | -288 | -40 | -171 | -560 | -490 | -2 | -1 | -5 | -0 | 0 | 0 |
| Profit before tax | -694 | -2.720 | -1.265 | -2.858 | -12.446 | -1.672 | 5.174 | -121 | -34 | 0 | 0 | 0 |
| Tax | -161 | -494 | -10 | -415 | -2.263 | -122 | -77 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -533 | -2.226 | -1.254 | -2.443 | -10.183 | -1.550 | 5.251 | -121 | -34 | 0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.005 | 1.050 | 5.682 | 6.884 | 2.139 | 1.347 | 526 | 35 | 1 | 2 | 2 | 2 |
| Equity | 937 | 150 | 4.443 | 3.178 | -4.909 | -5.460 | 156 | 35 | 1 | 2 | 2 | 2 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 6.002 | 6.473 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 900 | 579 | 633 | 1.047 | 334 | 369 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 68 | 900 | 579 | 2.633 | 7.048 | 6.807 | 369 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AC Management | Management | 2013 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
JW | Board of Directors | 2016 | — | — |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHILECO ApS | Company | 20.0% | 20.0% | 2015 |
AMAKITU ApS | Company | 15.0% | 0.0% | 2016 |
ANTON HUGHES HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
3 LIEBST ApS | Company | 5.0% | 5.0% | 2018 |
SCHAK ENTERPRISE ApS | Company | 5.0% | 5.0% | 2017 |
KOALA DESIGNS HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
THOLOU HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
ASBP HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
DÜRR HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jan Skovgaard Pedersen | Chief Executive Officer | 0 companies |
| Anton Carey Hughes | Management | 0 companies |
| Mikael Breinholst | Chief Executive Officer | 0 companies |
| Henrik Dürr | Chairman | 0 companies |
| Sean Møller Sealey | Chairman | 0 companies |
| Anders Breinholst | Board of Directors | 0 companies |
| Thomas Sindberg Eriksen | Board of Directors | 0 companies |
| Jens Bang Liebst | Board of Directors | 0 companies |
| Joo Wong | Board of Directors | 0 companies |
| Christian Bredal Mørk Lauridsen | Board of Directors | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |