| Revenue | DKK 7K | -96% |
| EBITDA | DKK 7K | -96% |
| Net profit | DKK 19K | -84% |
| Total assets | DKK 2,7M | +31% |
| Equity | DKK 428K | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 269 | 1.321 | 194 | 154 | 204 | 126 | -386 | 319 | 190 | -103 | 158 | 7 |
| Staff expenses | -0 | -82 | -558 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | -6 | 100 | 194 | 154 | 204 | 126 | -386 | 319 | 190 | -103 | 158 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | -6 | 100 | 194 | 154 | 204 | 126 | -386 | 319 | 190 | -103 | 158 | 7 |
| Net financials | -23 | -25 | -22 | -27 | -13 | 0 | -5 | 16 | -115 | -3 | -3 | -11 | 17 |
| Profit before tax | 76 | -31 | 79 | 167 | 141 | 205 | 121 | -370 | 204 | 187 | -106 | 147 | 24 |
| Tax | 19 | 12 | 19 | 38 | 32 | 46 | 27 | -81 | 45 | 41 | -21 | 33 | 6 |
| Net profit | 57 | -43 | 59 | 130 | 109 | 159 | 94 | -289 | 159 | 146 | -85 | 115 | 19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 395 | 731 | 1.251 | 936 | 1.211 | 2.279 | 2.522 | 2.071 | 2.627 | 2.581 | 2.072 | 2.716 |
| Equity | 137 | 93 | 153 | 283 | 391 | 550 | 544 | 165 | 325 | 470 | 295 | 409 | 428 |
| Long-term debt | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 302 | 578 | 969 | 544 | 661 | 1.735 | 2.357 | 1.746 | 2.157 | 2.286 | 1.662 | 2.288 |
| Total debt | 410 | 302 | 578 | 969 | 544 | 661 | 1.735 | 2.357 | 1.746 | 2.157 | 2.286 | 1.662 | 2.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Giovanni Marcello Orio | Management | 0 companies |