| Revenue | DKK 1,2M | +8% |
| EBITDA | DKK -236K | +25% |
| Net profit | DKK -436K | +10% |
| Total assets | DKK 6M | +3% |
| Equity | DKK -896K | -95% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 262 | 527 | 1.324 | 1.499 | 1.720 | 1.044 | 1.314 | 1.410 | 1.161 | 1.036 | 1.069 | 1.154 |
| Staff expenses | -47 | -263 | -483 | -783 | -908 | -1.105 | -986 | -964 | -1.271 | -1.274 | -1.272 | -1.384 | -1.390 |
| EBITDA | -57 | -1 | 44 | 541 | 591 | 616 | 58 | 350 | 139 | -112 | -236 | -315 | -236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -92 | -92 | -92 |
| EBIT | -57 | -1 | 44 | 541 | 591 | 616 | 58 | 350 | 139 | -135 | -328 | -407 | -328 |
| Net financials | -36 | -16 | -22 | -31 | -35 | -40 | -67 | -74 | -82 | -114 | -235 | -211 | -230 |
| Profit before tax | -92 | -17 | 23 | 510 | 556 | 575 | -9 | 276 | 57 | -249 | -563 | -618 | -558 |
| Tax | -0 | -0 | -0 | 100 | 125 | 129 | 0 | 61 | 15 | -55 | -109 | -134 | -122 |
| Net profit | -92 | -17 | 23 | 410 | 430 | 446 | -9 | 215 | 42 | -194 | -453 | -484 | -436 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 878 | 1.069 | 1.568 | 1.994 | 2.465 | 2.847 | 3.902 | 4.685 | 5.579 | 5.462 | 5.855 | 6.006 |
| Equity | -8 | -25 | -3 | 407 | 630 | 865 | 640 | 855 | 671 | 477 | 24 | -460 | -896 |
| Long-term debt | 386 | 401 | 426 | 447 | 572 | 704 | 0 | 0 | 0 | 1.521 | 0 | 0 | 0 |
| Short-term debt | 360 | 502 | 647 | 714 | 792 | 897 | 2.208 | 3.047 | 4.014 | 3.580 | 5.438 | 6.315 | 6.903 |
| Total debt | 746 | 903 | 1.072 | 1.161 | 1.364 | 1.601 | 2.208 | 3.047 | 4.014 | 5.101 | 5.438 | 6.315 | 6.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER LYAGER HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2013 | |
DIN FORM.DK ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Hejbøl Jensen | Management | 0 companies |