| Revenue | DKK -133K | +6% |
| EBITDA | DKK -133K | -6% |
| Net profit | DKK -352K | +46% |
| Total assets | DKK 1,3M | +7% |
| Equity | DKK -211K | -249% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 754 | 1.623 | 2.422 | 1.749 | -43 | -149 | -227 | -166 | -146 | -45 | -125 | -133 |
| Staff expenses | -833 | -1.461 | -1.878 | -992 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | 162 | 544 | 757 | -44 | -149 | -227 | -871 | -146 | -45 | -125 | -133 |
| Depreciation & amort. | -321 | -370 | -354 | -9 | -9 | -18 | -93 | -144 | -150 | -117 | -223 | -194 |
| EBIT | -400 | -208 | 190 | 748 | -53 | -167 | -321 | -1.015 | -296 | -162 | -348 | -327 |
| Net financials | -13 | -22 | -12 | -3 | -3 | -1 | -16 | -19 | -12 | -4 | -16 | -25 |
| Profit before tax | -413 | -230 | 178 | 746 | -56 | -168 | -337 | -1.034 | -307 | -166 | -364 | -352 |
| Tax | 71 | 6 | -120 | 167 | -12 | -37 | -74 | -72 | -68 | -36 | 283 | -0 |
| Net profit | -484 | -236 | 299 | 579 | -44 | -131 | -263 | -961 | -239 | -130 | -647 | -352 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.345 | 2.257 | 1.756 | 1.921 | 1.769 | 2.245 | 2.266 | 1.187 | 1.051 | 943 | 1.190 | 1.269 |
| Equity | 1.016 | 780 | 1.079 | 1.658 | 1.614 | 1.482 | 1.220 | 258 | 769 | 639 | 142 | -211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.257 | 1.400 | 677 | 190 | 151 | 763 | 1.046 | 929 | 282 | 305 | 1.048 | 1.480 |
| Total debt | 1.257 | 1.400 | 677 | 190 | 151 | 763 | 1.046 | 929 | 282 | 305 | 1.048 | 1.480 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|