| Revenue | DKK 3,9M | -5% |
| EBITDA | DKK -788K | -7% |
| Net profit | DKK -1,1M | -8% |
| Total assets | DKK 1,4M | -52% |
| Equity | DKK -1M | -1602% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.928 | 9.898 | 8.736 | 9.300 | 11.072 | 13.704 | 10.824 | 12.024 | 15.373 | 7.271 | 4.080 | 3.862 |
| Staff expenses | -3.625 | -6.122 | -5.095 | -8.238 | -9.745 | -11.198 | -8.041 | -12.476 | -16.082 | -8.906 | -4.820 | -4.650 |
| EBITDA | -2 | 3.776 | 3.641 | 1.062 | 1.327 | 2.505 | 2.783 | -622 | -708 | -1.635 | -740 | -788 |
| Depreciation & amort. | -31 | -130 | -208 | -289 | -352 | -481 | -253 | -525 | -143 | -122 | -237 | -250 |
| EBIT | -32 | 3.647 | 3.433 | 772 | 975 | 2.024 | 2.530 | -1.148 | -851 | -1.756 | -977 | -1.039 |
| Net financials | -11 | -2 | -29 | 0 | 191 | 60 | -10 | -43 | -49 | -38 | -38 | -122 |
| Profit before tax | -43 | 3.645 | 3.404 | 773 | 1.166 | 2.084 | 2.520 | -1.190 | -900 | -1.795 | -1.015 | -1.160 |
| Tax | -0 | 907 | 825 | 390 | 235 | 449 | 569 | -17 | -0 | -0 | -0 | -63 |
| Net profit | -43 | 2.738 | 2.579 | 383 | 932 | 1.636 | 1.951 | -1.173 | -900 | -1.795 | -1.015 | -1.097 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.150 | 8.169 | 8.362 | 7.021 | 8.730 | 10.333 | 11.174 | 12.332 | 10.016 | 4.442 | 2.978 | 1.434 |
| Equity | 37 | 2.776 | 5.355 | 5.738 | 6.670 | 6.305 | 8.257 | 7.084 | 6.184 | 2.084 | 68 | -1.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 220 | 658 | 658 | 963 | 895 | 984 |
| Short-term debt | 1.113 | 5.370 | 2.980 | 1.268 | 1.969 | 4.005 | 2.680 | 4.590 | 3.175 | 1.395 | 2.014 | 1.478 |
| Total debt | 1.113 | 5.370 | 2.980 | 1.268 | 1.969 | 4.005 | 2.900 | 5.248 | 3.832 | 2.359 | 2.909 | 2.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2013 | — | — |
CM Management | Management | 2024 | — | — |
Cv Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TB Management | Management | 2013 | — | — |
DS Management | Management | 2024 | — | — |
MT Management | Management | 2025 | — | — |
OL Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ideal Ventures ApS | Company | 100.0% | 100.0% | 2023 |
Thomas Bigum Holding ApS | Company | 100.0% | 100.0% | 2023 |
Søren Holmboe2 Holding ApS | Company | 50.0% | 50.0% | 2021 |
BIGUM&CO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holmboe | Management | 0 companies |
| Chris Martin Kvist Hagendam | Management | 0 companies |
| Camilla von Benzon Hollesen | Chief Executive Officer | 0 companies |
| Thomas Bigum | Management | 0 companies |
| Dennis Stammerjohan Bruun | Management | 0 companies |
| Mikkel Tschentscher Pedersen | Management | 0 companies |
| Osrum Ldt. | Founder | 0 companies |