| Revenue | DKK -217K | -51% |
| EBITDA | DKK -1,1M | -37% |
| Net profit | DKK -7,9M | -587% |
| Total assets | DKK 1,6M | -75% |
| Equity | DKK -9,3M | -581% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -2.030 | -136 | -196 | -439 | -217 |
| Staff expenses | -550 | -375 | -393 | -352 | -868 |
| EBITDA | -2.580 | -511 | -589 | -791 | -1.085 |
| Depreciation & amort. | -96 | -64 | -64 | -64 | -6.309 |
| EBIT | -2.676 | -575 | -653 | -855 | -7.394 |
| Net financials | -220 | -326 | -393 | -624 | -865 |
| Profit before tax | -2.895 | -901 | -1.045 | -1.479 | -8.259 |
| Tax | -0 | -652 | -233 | -325 | -332 |
| Net profit | -2.895 | -249 | -812 | -1.154 | -7.927 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 577 | 4.363 | 5.413 | 6.680 | 1.646 |
| Equity | -2.329 | -698 | -210 | -1.364 | -9.291 |
| Long-term debt | 2.799 | 4.644 | 5.159 | 7.564 | 10.509 |
| Short-term debt | 107 | 205 | 330 | 287 | 428 |
| Total debt | 2.906 | 4.849 | 5.490 | 7.850 | 10.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2016 |
Den Midtjyske Iværksætterfond | Company | 10.0% | 10.0% | 2016 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
ARD ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Juel Pedersen | Chief Executive Officer | 0 companies |
| Dan Amming Hansen | Chief Executive Officer | 0 companies |
| John Sohn Christensen | Board of Directors | 0 companies |
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Kirsten Winther | Chairman | 0 companies |
| Dennis Brian Westergaard | Chairman | 0 companies |
| Lars Bjarne Vest Hansen | Board of Directors | 0 companies |
| Torben Bloch Pedersen | Board of Directors | 0 companies |
| Jan Erik Vest Hansen | Chairman | 0 companies |