| Revenue | DKK -9K | +1% |
| EBITDA | DKK -9K | -1% |
| Net profit | DKK -748K | -135% |
| Total assets | DKK 65,2M | -1% |
| Equity | DKK 47,4M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.194 | 13.934 | -2.361 | 630 | 1.539 | -9 | -8 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -9 | -8 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -9 | -8 | -8 | -8 | -9 |
| Net financials | 3.639 | 3.561 | 3.105 | 1.159 | 13.699 | -2.598 | 391 | 1.296 | 7.311 | 4.484 | 8.265 | 2.129 | -739 |
| Profit before tax | 3.634 | 3.556 | 3.100 | 1.154 | 13.694 | -2.603 | 385 | 1.290 | 7.302 | 4.476 | 8.257 | 2.121 | -748 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.634 | 3.556 | 3.100 | 1.154 | 13.694 | -2.603 | 385 | 1.290 | 7.302 | 4.476 | 8.257 | 2.121 | -748 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.570 | 9.131 | 12.236 | 37.355 | 51.294 | 48.938 | 49.574 | 51.004 | 54.778 | 55.766 | 63.445 | 65.740 | 65.167 |
| Equity | 5.565 | 9.121 | 12.221 | 13.375 | 27.069 | 24.466 | 24.851 | 26.024 | 33.326 | 37.802 | 46.059 | 48.180 | 47.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 15 | 23.979 | 24.225 | 24.473 | 24.723 | 24.980 | 21.452 | 17.964 | 17.386 | 17.560 | 17.736 |
| Total debt | 5 | 10 | 15 | 23.979 | 24.225 | 24.473 | 24.723 | 24.980 | 21.452 | 17.964 | 17.386 | 17.560 | 17.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Iversen | Management | 0 companies |