| Revenue | DKK 700K | -28% |
| EBITDA | DKK -17K | -112% |
| Net profit | DKK -17K | -117% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 989K | -2% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -380 | 678 | 350 | 328 | 456 | 539 | 550 | 1.190 | 1.239 | 1.013 | 974 | 700 |
| Staff expenses | -468 | -435 | -311 | -302 | -319 | -420 | -530 | -662 | -1.179 | -921 | -833 | -717 |
| EBITDA | -849 | 243 | 39 | 25 | 137 | 119 | 20 | 528 | 60 | 92 | 141 | -17 |
| Depreciation & amort. | -6 | -5 | -4 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -4 | -0 |
| EBIT | -855 | 238 | 35 | 25 | 137 | 119 | 20 | 527 | 56 | 87 | 137 | -17 |
| Net financials | 2 | -1 | -0 | -2 | -3 | -4 | -4 | -3 | -8 | -7 | -3 | -3 |
| Profit before tax | -853 | 237 | 35 | 24 | 134 | 115 | 16 | 524 | 48 | 81 | 135 | -20 |
| Tax | -0 | -147 | 23 | 7 | 33 | 28 | 6 | 120 | 12 | 22 | 32 | -3 |
| Net profit | -853 | 384 | 12 | 16 | 101 | 87 | 11 | 404 | 35 | 59 | 102 | -17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.426 | 821 | 792 | 759 | 789 | 960 | 927 | 1.444 | 1.635 | 1.685 | 1.776 | 1.548 |
| Equity | -204 | 179 | 192 | 208 | 308 | 395 | 406 | 810 | 845 | 904 | 1.006 | 989 |
| Long-term debt | 494 | 494 | 470 | 447 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 149 |
| Short-term debt | 1.136 | 148 | 131 | 104 | 184 | 268 | 224 | 337 | 493 | 484 | 472 | 410 |
| Total debt | 1.630 | 641 | 600 | 551 | 481 | 565 | 521 | 634 | 790 | 781 | 769 | 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIOLA SKY HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Wolffbrandt Christensen | Management | 0 companies |
| Jesper Stolpe Klæbel | Board of Directors | 0 companies |
| Hans Georg Halse Hornemann | Board of Directors | 0 companies |