| Revenue | DKK 9M | +207% |
| EBITDA | DKK 5,8M | +13528% |
| Net profit | DKK 4,5M | +5277% |
| Total assets | DKK 18,6M | +112% |
| Equity | DKK 9,6M | +87% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.098 | 2.189 | 4.023 | 2.716 | 3.994 | 5.612 | 9.157 | 4.694 | 6.256 | 6.614 | 4.552 | 2.918 | 8.969 |
| Staff expenses | -894 | -1.815 | -1.271 | -1.713 | -2.307 | -2.556 | -2.686 | -1.762 | -2.298 | -2.369 | -2.674 | -2.875 | -3.139 |
| EBITDA | 204 | 374 | 2.752 | 943 | 1.662 | 3.056 | 6.471 | 2.932 | 3.957 | 4.245 | 1.878 | 43 | 5.830 |
| Depreciation & amort. | -0 | -6 | -23 | -29 | -20 | -51 | -161 | -117 | -114 | -96 | -89 | -49 | -0 |
| EBIT | 204 | 368 | 2.729 | 914 | 1.642 | 3.005 | 6.310 | 2.814 | 3.844 | 4.149 | 1.789 | -6 | 5.830 |
| Net financials | -1 | -2 | -193 | -7 | -25 | -72 | -124 | -80 | -73 | -94 | 28 | 115 | -52 |
| Profit before tax | 203 | 366 | 2.536 | 907 | 1.616 | 2.933 | 6.187 | 2.734 | 3.771 | 4.055 | 1.817 | 109 | 5.778 |
| Tax | 54 | 85 | 553 | 203 | 361 | 651 | 1.543 | 608 | 833 | 909 | 405 | 25 | 1.282 |
| Net profit | 149 | 280 | 1.983 | 704 | 1.255 | 2.282 | 4.644 | 2.127 | 2.937 | 3.146 | 1.412 | 84 | 4.496 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 484 | 3.103 | 6.770 | 5.724 | 7.760 | 14.236 | 21.163 | 19.399 | 17.337 | 17.012 | 14.034 | 8.776 | 18.585 |
| Equity | 229 | 509 | 2.492 | 3.000 | 3.955 | 5.938 | 10.738 | 12.265 | 10.402 | 8.948 | 7.360 | 5.144 | 9.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 116 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 2.470 | 3.600 | 2.532 | 3.702 | 6.631 | 8.221 | 4.904 | 4.205 | 4.854 | 3.624 | 2.068 | 6.825 |
| Total debt | 201 | 2.470 | 3.600 | 2.532 | 3.702 | 6.631 | 8.262 | 5.020 | 4.205 | 4.854 | 3.624 | 2.068 | 6.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Founder | Founder | 2012 | — | — |
JH Management | Management | 2014 | — | — |
AK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOROQ Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 66.7% | 66.7% | 2013 | |
HORN THOMSEN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torque Cortex GmbH | Founder | 0 companies |
| Jacob Horn Thomsen | Management | 0 companies |
| Alexander Kanovsky | Management | 0 companies |
| Kristian Thomsen | Board of Directors | 0 companies |
| Alexander Kanovsky | Board of Directors | 0 companies |
| Martin Horn Thomsen | Board of Directors | 0 companies |