Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DR. SMOOD ApS
APS
Active
CVR 35032630
Stumpedyssevej 17, 2970
Hørsholm
Activities of holding companies
·
NACE 6421
Est. 2013 · 13 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Activities of holding companies
/
DR. SMOOD ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
-2M
2020
-5M
2021
-3M
2022
-2M
2023
0M
2024
EBITDA
DKK millions
0M
-2M
-3M
-5M
-6M
-2M
2020
-5M
-150%
2021
-3M
+40%
2022
-3M
0%
2023
0M
+100%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
-1.716
-4.975
-2.799
-2.046
419
Staff expenses
-0
-0
-149
-939
-733
EBITDA
-1.716
-4.975
-2.948
-2.985
-315
Depreciation & amort.
-4.446
-4.446
-4.446
-15.784
-2.000
EBIT
-6.162
-9.421
-7.394
-18.769
-2.315
Net financials
6.758
-38.404
-72.886
-15.208
-68.817
Profit before tax
596
-47.825
-80.280
-33.978
-71.132
Tax
5.133
-13
1.947
-1.670
-1.607
Net profit
-4.537
-47.812
-82.227
-32.308
-69.524
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
323.840
27.058
22.088
28.177
2.226
Equity
256.883
-66.775
-18.570
-55.493
-116.643
Long-term debt
28.565
88.908
18.702
80.987
118.532
Short-term debt
38.392
4.926
3.544
2.363
336
Total debt
66.957
93.834
22.246
83.349
118.868
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-75.2%
This company
2020
2024
Equity ratio
-5241.2%
This company
38.2%
Market median
-13820% vs market
2020
2024
Return on equity
-6952428800.0%
This company
18.4%
Market median
-37784939230% vs market
2020
2024
Net profit margin (of gross profit)
-16607.6%
This company
2020
2024
Asset turnover (of gross profit)
0.19×
This company
2020
2024
Debt / equity
1.02×
This company
0.62×
Market median
-65% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on DR. SMOOD ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
