| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 4M | -72% |
| Equity | DKK 3,5M | -64% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.163 | 14.555 | 3.605 | 6.645 | 3.160 | 0 |
| Staff expenses | -1.010 | -2.680 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | 682 | 805 | 1.439 | 319 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | 682 | 805 | 1.439 | 319 | 0 |
| Net financials | -35 | 100 | 1.706 | 1.692 | 228 | -3 |
| Profit before tax | -162 | 782 | 2.511 | 3.131 | 547 | -3 |
| Tax | -25 | 156 | 175 | 333 | 69 | -0 |
| Net profit | -136 | 625 | 2.336 | 2.798 | 478 | -3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 7.584 | 9.518 | 10.839 | 9.405 | 14.521 | 4.000 |
| Equity | 3.357 | 3.982 | 6.318 | 9.116 | 9.594 | 3.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.216 | 5.388 | 4.386 | 256 | 4.928 | 500 |
| Total debt | 4.216 | 5.388 | 4.386 | 256 | 4.928 | 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2013 | — | — |
PA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
UL | Board of Directors | 2013 | — | — |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERNT NIELSEN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bernt Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ulrik Bernt Døssing Nielsen | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Karen Nielsen | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Søren Bernt Nielsen | Chairman | 0 companies |