| Revenue | DKK -24K | +7% |
| EBITDA | DKK -24K | -7% |
| Net profit | DKK 1M | +809% |
| Total assets | DKK 3,7M | +43% |
| Equity | DKK 3,2M | +45% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 89 | 61 | 44 | -96 | -93 | -80 | -103 | -15 | -21 | -24 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 89 | 64 | 44 | -96 | -93 | -80 | -103 | -15 | -21 | -24 | -23 | -24 |
| Depreciation & amort. | -0 | 2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 87 | 63 | 44 | -96 | -93 | -80 | -103 | -15 | -21 | -24 | -23 | -24 |
| Net financials | 0 | 0 | 77 | 183 | 34 | 698 | 469 | 542 | 1.217 | -850 | -137 | 91 | 1.074 |
| Profit before tax | -19 | 87 | 140 | 228 | -61 | 605 | 389 | 439 | 1.201 | -871 | -162 | 68 | 1.049 |
| Tax | -0 | 16 | 15 | 10 | -21 | -21 | -25 | -25 | -15 | -4 | -3 | -42 | 47 |
| Net profit | -19 | 71 | 125 | 218 | -40 | 626 | 414 | 464 | 1.216 | -867 | -159 | 110 | 1.002 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 172 | 291 | 498 | 465 | 1.839 | 2.366 | 2.676 | 3.597 | 2.693 | 2.470 | 2.559 | 3.652 |
| Equity | 61 | 132 | 257 | 475 | 434 | 1.358 | 1.772 | 2.235 | 3.130 | 2.263 | 2.104 | 2.214 | 3.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 35 | 34 | 23 | 30 | 481 | 595 | 441 | 467 | 430 | 366 | 344 | 435 |
| Total debt | 4 | 35 | 34 | 23 | 30 | 481 | 595 | 441 | 467 | 430 | 366 | 344 | 435 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|