| Revenue | DKK 4,7M | +7% |
| EBITDA | DKK 1,3M | +12% |
| Net profit | DKK 614K | +60% |
| Total assets | DKK 7,2M | -6% |
| Equity | DKK 5,2M | +13% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.861 | 4.478 | 4.278 | 4.324 | 4.616 | 4.256 | 3.400 | 3.900 | 4.308 | 4.615 | 4.439 | 4.740 |
| Staff expenses | -1.718 | -2.366 | -2.193 | -2.535 | -2.629 | -2.734 | -2.733 | -2.906 | -2.681 | -3.160 | -3.239 | -3.401 |
| EBITDA | 1.143 | 2.112 | 2.062 | 1.789 | 1.987 | 1.511 | 668 | 994 | 1.627 | 1.455 | 1.201 | 1.339 |
| Depreciation & amort. | -501 | -552 | -576 | -690 | -695 | -859 | -752 | -757 | -730 | -964 | -437 | -330 |
| EBIT | 641 | 1.561 | 1.486 | 1.099 | 1.292 | 653 | -84 | 237 | 897 | 491 | 764 | 1.010 |
| Net financials | -253 | -308 | -237 | -245 | -297 | -306 | -298 | -257 | -501 | -209 | -225 | -216 |
| Profit before tax | 388 | 1.253 | 1.250 | 854 | 995 | 347 | -382 | -20 | 396 | 282 | 539 | 793 |
| Tax | 96 | 306 | 299 | 194 | 220 | 78 | -82 | -2 | 123 | 20 | 154 | 179 |
| Net profit | 292 | 947 | 951 | 660 | 775 | 268 | -300 | -18 | 274 | 263 | 385 | 614 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.936 | 8.736 | 8.997 | 8.449 | 9.889 | 10.139 | 9.388 | 8.040 | 7.454 | 7.640 | 7.682 | 7.223 |
| Equity | 372 | 1.319 | 2.269 | 2.929 | 3.704 | 3.972 | 3.672 | 3.655 | 3.928 | 4.191 | 4.576 | 5.190 |
| Long-term debt | 3.092 | 2.766 | 2.427 | 2.019 | 2.406 | 1.701 | 1.094 | 412 | 85 | 0 | 0 | 0 |
| Short-term debt | 4.458 | 4.624 | 4.251 | 3.393 | 3.667 | 4.275 | 4.513 | 3.866 | 3.303 | 3.424 | 3.061 | 1.985 |
| Total debt | 7.550 | 7.391 | 6.678 | 5.412 | 6.073 | 5.976 | 5.606 | 4.278 | 3.388 | 3.424 | 3.061 | 1.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUNDSKABEN HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
SØBOGAARD INTERNATIONAL ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Nielsen | Management | 0 companies |