| Revenue | DKK -26K | +11% |
| EBITDA | DKK -26K | -11% |
| Net profit | DKK -53K | -5% |
| Total assets | DKK 668K | +0% |
| Equity | DKK -234K | -29% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -235 | -100 | -146 | -10 | -75 | 441 | 81 | -23 | -26 |
| Staff expenses | -99 | -201 | -443 | -516 | -494 | -122 | -0 | -0 | -0 |
| EBITDA | -334 | -300 | -589 | -527 | -570 | 320 | 81 | -23 | -26 |
| Depreciation & amort. | -0 | -0 | -10 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -334 | -300 | -599 | -547 | -590 | 299 | 61 | -43 | -46 |
| Net financials | -6 | -5 | -41 | -72 | -70 | -72 | -59 | -21 | -22 |
| Profit before tax | -340 | -305 | -640 | -618 | -660 | 227 | 2 | -65 | -68 |
| Tax | -83 | -71 | -138 | -132 | -145 | 50 | 0 | -14 | -15 |
| Net profit | -257 | -234 | -502 | -487 | -515 | 177 | 2 | -50 | -53 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 113 | 1.399 | 1.052 | 1.491 | 1.163 | 873 | 666 | 668 |
| Equity | 134 | 94 | 192 | 206 | -309 | -132 | -130 | -181 | -234 |
| Long-term debt | 0 | 0 | 784 | 186 | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 20 | 423 | 660 | 1.720 | 1.295 | 1.003 | 847 | 902 |
| Total debt | 19 | 20 | 1.207 | 846 | 1.800 | 1.295 | 1.003 | 847 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2013 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finlow Holding ApS | Company | 100.0% | 100.0% | 2020 |
FFJ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Haugaard | Management | 0 companies |
| Frank Jensen | Chief Executive Officer | 0 companies |
| Torben Skovgaard Jørgensen | Management | 0 companies |
| Jørn Robert Jensen | Chairman | 0 companies |
| Sacha Søndergaard Jensen | Board of Directors | 0 companies |
| Kasper Neidel Jørgensen | Board of Directors | 0 companies |
| Mikkel Riis Jensen | Board of Directors | 0 companies |