| Revenue | DKK 899K | -2% |
| EBITDA | DKK 50K | -44% |
| Net profit | DKK 44K | -36% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 812K | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 936 | 826 | 654 | 913 | 899 |
| Staff expenses | -671 | -667 | -639 | -824 | -849 |
| EBITDA | 265 | 158 | 15 | 89 | 50 |
| Depreciation & amort. | -6 | -11 | -11 | -5 | -0 |
| EBIT | 258 | 147 | 4 | 84 | 50 |
| Net financials | 13 | -28 | 12 | 4 | 7 |
| Profit before tax | 271 | 120 | 16 | 88 | 56 |
| Tax | 60 | 27 | 4 | 19 | 12 |
| Net profit | 211 | 93 | 13 | 69 | 44 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.679 | 1.244 | 1.047 | 1.169 | 1.180 |
| Equity | 1.056 | 923 | 821 | 890 | 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | 317 | 225 | 278 | 368 |
| Total debt | 623 | 317 | 225 | 278 | 368 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KO Founder | Founder | 2013 |
MM Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ole Nisted | Founder | 0 companies |
| Michael Mansdal Larsen | Management | 0 companies |