| Revenue | DKK -23K | -106% |
| EBITDA | DKK -23K | -132% |
| Net profit | DKK -7K | -113% |
| Total assets | DKK 763K | -14% |
| Equity | DKK 739K | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 356 | 437 | 859 | 932 | 535 | 556 | 364 | -23 |
| Staff expenses | -0 | -454 | -521 | -577 | -734 | -522 | -443 | -292 | -0 |
| EBITDA | 74 | -98 | -119 | 232 | 198 | 13 | 113 | 73 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | -98 | -119 | 232 | 198 | 13 | 113 | 73 | -23 |
| Net financials | -1 | -27 | -95 | -1 | -2 | -0 | -0 | -0 | -0 |
| Profit before tax | 73 | -126 | -214 | 231 | 196 | 13 | 113 | 72 | -23 |
| Tax | 18 | -62 | 16 | 51 | 43 | 3 | 25 | 16 | -16 |
| Net profit | 54 | -64 | -230 | 180 | 152 | 10 | 88 | 56 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.791 | 8.309 | 6.650 | 3.668 | 745 | 813 | 841 | 887 | 763 |
| Equity | 554 | 490 | 260 | 440 | 592 | 602 | 690 | 746 | 739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.237 | 7.819 | 6.390 | 3.228 | 153 | 211 | 151 | 141 | 23 |
| Total debt | 8.237 | 7.819 | 6.390 | 3.228 | 153 | 211 | 151 | 141 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVA INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Clausen | Management | 0 companies |
| Søren Clausen | Board of Directors | 0 companies |
| Hanne Clausen | Chairman | 0 companies |
| Karl Jelsbak Steffensen | Board of Directors | 0 companies |
| Niels Clausen | Board of Directors | 0 companies |