| Revenue | DKK 559K | +286% |
| EBITDA | DKK 65K | +444% |
| Net profit | DKK -207K | +15% |
| Total assets | DKK 875K | -22% |
| Equity | DKK 10K | -95% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -41 | -92 | -68 | 247 | 145 | 559 |
| Staff expenses | -51 | -471 | -329 | -101 | -164 | -494 |
| EBITDA | -92 | -563 | -397 | 146 | -19 | 65 |
| Depreciation & amort. | -0 | -0 | -153 | -204 | -281 | -315 |
| EBIT | -92 | -563 | -550 | -58 | -300 | -250 |
| Net financials | -2 | -11 | -50 | -32 | -13 | -16 |
| Profit before tax | -94 | -575 | -600 | -90 | -313 | -266 |
| Tax | -23 | -156 | -99 | -47 | -68 | -58 |
| Net profit | -70 | -419 | -501 | -43 | -245 | -207 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 468 | 906 | 988 | 1.357 | 1.117 | 875 |
| Equity | 425 | 6 | 505 | 462 | 218 | 10 |
| Long-term debt | 0 | 730 | 300 | 653 | 665 | 617 |
| Short-term debt | 43 | 170 | 184 | 131 | 123 | 121 |
| Total debt | 43 | 900 | 483 | 784 | 788 | 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TACHOHOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben John Moisen | Chief Executive Officer | 0 companies |
| Jimmi Schneider Weise Hellum | Chairman | 0 companies |
| Martin Danielsen | Board of Directors | 0 companies |
| Jane Gregersen | Board of Directors | 0 companies |
| Morten Juel Jensen | Board of Directors | 0 companies |
| Poul Henrik Schou | Board of Directors | 0 companies |
| Jørgen Wædeled Rasmussen | Board of Directors | 0 companies |