| Revenue | DKK -21K | -108% |
| EBITDA | DKK -21K | -108% |
| Net profit | DKK 2,8M | -63% |
| Total assets | DKK 78,7M | +0% |
| Equity | DKK 76,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -58 | -29 | 213 | -63 | -126 | — | — | — | — | -35 | 276 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -58 | -29 | 213 | -63 | -126 | -1.022 | 335 | 1.446 | 76.802 | -35 | 276 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -173 | -201 |
| EBIT | -31 | -58 | -29 | 213 | -63 | -126 | -1.022 | 335 | 1.446 | 76.802 | -100 | 103 | -222 |
| Net financials | 546 | 1.052 | 1.562 | -485 | 69 | -7.511 | -1.066 | 257 | 1.565 | 79.002 | -1.221 | 7.346 | 3.348 |
| Profit before tax | 515 | 993 | 1.533 | -272 | 6 | -7.638 | -1.362 | 199 | 1.504 | 78.877 | -1.321 | 7.449 | 3.126 |
| Tax | 112 | 94 | 90 | -142 | -72 | 214 | -0 | -0 | -0 | -0 | -0 | -0 | 340 |
| Net profit | 403 | 899 | 1.443 | -130 | 78 | -7.852 | -1.362 | 199 | 1.504 | 78.877 | -1.321 | 7.449 | 2.786 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.612 | 24.390 | 25.471 | 22.452 | 20.845 | 12.743 | 11.378 | 11.692 | 12.250 | 86.195 | 80.901 | 78.323 | 78.668 |
| Equity | 24.892 | 22.791 | 22.234 | 19.118 | 18.196 | 10.094 | 8.628 | 8.720 | 9.463 | 83.340 | 79.519 | 77.968 | 76.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 720 | 1.599 | 3.238 | 3.334 | 2.649 | 2.649 | 2.749 | 2.973 | 2.786 | 2.855 | 1.382 | 355 | 1.914 |
| Total debt | 720 | 1.599 | 3.238 | 3.334 | 2.649 | 2.649 | 2.749 | 2.973 | 2.786 | 2.855 | 1.382 | 355 | 1.914 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|