| Revenue | DKK -16K | +2% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK -68K | -114% |
| Total assets | DKK 529K | -60% |
| Equity | DKK -578K | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -11 | -8 | -9 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -11 | -8 | -9 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -11 | -8 | -9 | -15 | -16 |
| Net financials | -14 | 79 | 32 | 88 | 39 | -32 | -8.001 | -795 | 2 | -0 | -3.182 | 513 | -52 |
| Profit before tax | -93 | 74 | 27 | 83 | 34 | -37 | -8.006 | -801 | -10 | -8 | -3.191 | 497 | -68 |
| Tax | -0 | -0 | 2 | 18 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -93 | 74 | 25 | 65 | 27 | -37 | -8.006 | -801 | -10 | -8 | -3.191 | 497 | -68 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 2.569 | 4.485 | 4.758 | 7.212 | 7.554 | 15 | 2.204 | 2.194 | 2.186 | 10 | 1.325 | 529 |
| Equity | -13 | 2.059 | 2.084 | 2.148 | 2.175 | 2.138 | -5.868 | -6.669 | 2.191 | 2.183 | -1.008 | -510 | -578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 510 | 2.401 | 2.609 | 5.037 | 5.416 | 5.883 | 8.873 | 3 | 3 | 1.017 | 1.835 | 1.107 |
| Total debt | 138 | 510 | 2.401 | 2.609 | 5.037 | 5.416 | 5.883 | 8.873 | 3 | 3 | 1.017 | 1.835 | 1.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2013 | — | — |
MH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MISP HOLDING A/S | Company | 50.0% | 50.0% | 2013 |
MP HOLDING AF 2004 ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Spangsberg | Management | 0 companies |
| Morten Henrik Pedersen | Management | 0 companies |