| Revenue | DKK -16K | -114% |
| EBITDA | DKK -94K | +35% |
| Net profit | DKK -184K | +8% |
| Total assets | DKK 322K | -8% |
| Equity | DKK -358K | -106% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 212 | 521 | 64 | 107 | -16 |
| Staff expenses | -154 | -265 | -206 | -254 | -79 |
| EBITDA | 58 | 257 | -142 | -146 | -94 |
| Depreciation & amort. | -4 | -7 | -7 | -16 | -19 |
| EBIT | 55 | 250 | -149 | -162 | -114 |
| Net financials | -4 | -2 | -7 | -39 | -71 |
| Profit before tax | 51 | 248 | -157 | -201 | -185 |
| Tax | -0 | 19 | -0 | -0 | -1 |
| Net profit | 51 | 229 | -157 | -201 | -184 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 331 | 276 | 234 | 351 | 322 |
| Equity | -45 | 184 | 27 | -174 | -358 |
| Long-term debt | 294 | 13 | 12 | 0 | 0 |
| Short-term debt | 83 | 79 | 195 | 524 | 680 |
| Total debt | 376 | 92 | 207 | 524 | 680 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|