| Revenue | DKK 64K | -11% |
| EBITDA | DKK 64K | +113% |
| Net profit | DKK 54K | +187% |
| Total assets | DKK 1,2M | +11% |
| Equity | DKK 1M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 122 | 72 | -4 | 47 | -44 | 87 | 21 | 17 | 38 | 72 | 64 |
| Staff expenses | -12 | -13 | -12 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 143 | 115 | 474 | 75 | -49 | 87 | 21 | 17 | 10 | 30 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 143 | 115 | 474 | 75 | -49 | 87 | 21 | 17 | 10 | 30 | 64 |
| Net financials | 118 | -1 | -1 | -0 | 50 | -1 | -2 | -4 | -9 | -6 | -1 | -0 |
| Profit before tax | 159 | 142 | 115 | 474 | 124 | -49 | 84 | 17 | 9 | 5 | 29 | 64 |
| Tax | 36 | 62 | -38 | -9 | 88 | 34 | -8 | 7 | 11 | 7 | 11 | 10 |
| Net profit | 123 | 80 | 153 | 483 | 36 | -84 | 92 | 11 | -2 | -2 | 19 | 54 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 473 | 505 | 955 | 1.086 | 1.034 | 1.096 | 1.111 | 1.121 | 1.025 | 1.055 | 1.174 |
| Equity | 203 | 283 | 436 | 919 | 955 | 871 | 964 | 974 | 972 | 970 | 989 | 1.043 |
| Long-term debt | 9 | 0 | 0 | 10 | 65 | 21 | 0 | 0 | 0 | 0 | 8 | 0 |
| Short-term debt | 75 | 123 | 58 | 35 | 65 | 141 | 116 | 117 | 127 | 31 | 32 | 102 |
| Total debt | 84 | 123 | 58 | 35 | 65 | 141 | 116 | 117 | 127 | 31 | 40 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2013 | — | — |
JB Management | Management | 2017 | — | — |
BP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSCHARDFONDEN | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stig Buschard | Management | 0 companies |
| Jerry Bernhard Osbak | Management | 0 companies |
| Benjamin Peter Kaas Buschard | Management | 0 companies |