| Revenue | DKK 5,7M | +2% |
| EBITDA | DKK 2,7M | +15% |
| Net profit | DKK 1,2M | +36% |
| Total assets | DKK 33,9M | -5% |
| Equity | DKK 5,9M | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -16 | -6 | 2.239 | 6.447 | 7.951 | 6.001 | 5.438 | 8.717 | 8.999 | 5.610 | 5.748 |
| Staff expenses | -0 | -0 | -0 | -0 | -612 | -122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | 4 | -6 | 1.311 | 4.155 | 4.545 | 3.806 | 2.937 | 6.142 | 5.866 | 2.397 | 2.747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | 4 | -6 | 1.311 | 4.155 | 4.545 | 3.806 | 2.937 | 6.142 | 5.866 | 2.397 | 2.747 |
| Net financials | -4 | -21 | -10 | -1 | -490 | -1.500 | -1.459 | -1.380 | -1.305 | -1.959 | -522 | -1.213 | -1.146 |
| Profit before tax | -6 | -25 | -6 | -7 | 821 | 2.656 | 3.086 | 2.427 | 1.632 | 4.183 | 5.344 | 1.184 | 1.601 |
| Tax | -1 | -5 | -2 | -1 | 274 | 587 | 724 | 846 | 374 | 1.100 | 976 | 266 | 353 |
| Net profit | -5 | -19 | -3 | -6 | 548 | 2.068 | 2.362 | 1.580 | 1.258 | 3.084 | 4.368 | 918 | 1.249 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 796 | 5.534 | 22.621 | 50.015 | 47.595 | 45.644 | 43.087 | 40.676 | 42.092 | 40.295 | 35.612 | 33.910 |
| Equity | 12 | -7 | 16 | 11 | 2.966 | 3.895 | 4.058 | 3.073 | 4.381 | 7.702 | 8.565 | 7.112 | 5.920 |
| Long-term debt | 246 | 800 | 5.505 | 17.685 | 40.745 | 37.880 | 35.029 | 31.955 | 28.828 | 25.556 | 23.746 | 22.908 | 21.931 |
| Short-term debt | 60 | 3 | 13 | 4.241 | 5.346 | 4.279 | 3.389 | 4.932 | 4.162 | 5.093 | 4.120 | 1.634 | 2.069 |
| Total debt | 306 | 803 | 5.517 | 21.926 | 46.091 | 42.159 | 38.418 | 36.887 | 32.990 | 30.649 | 27.867 | 24.541 | 24.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2019 | — | — |
IS Management | Management | 2017 | — | — |
KM Management | Management | 2019 | — | — |
FW Management | Management | 2019 | — | — |
JZ Management | Management | 2013 | — | — |
RS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 | |
A. Rosen Finans ApS | Company | 25.0% | 25.0% | 2016 |
EUROPEAN ENERGY A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Melanie Maria Schaub | Management | 0 companies |
| Ingmar Sören Helmke | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Frank Wilde | Management | 0 companies |
| Jens-Peter Zink | Management | 0 companies |
| Rasmus Sielemann Christensen | Management | 0 companies |
| Andreas Niels von Rosen | Board of Directors | 0 companies |
| Dr. Matthias Sigurd von Neumann-Cosel | Board of Directors | 0 companies |
| Franziska Maria Klupsch | Board of Directors | 0 companies |
| Christian Heidfeld | Chairman | 0 companies |
| Bernhard Gierke | Board of Directors | 0 companies |
| Andrew Wojtek | Chairman | 0 companies |
| Knud Erik Andersen | Chairman | 0 companies |