| Revenue | DKK 538K | +45% |
| EBITDA | DKK 170K | +6785% |
| Net profit | DKK 132K | +12928% |
| Total assets | DKK 1,5M | +10% |
| Equity | DKK 1,4M | +10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -273 | -312 | -237 | 103 | 291 | 622 | 580 | 1.214 | 1.230 | 813 | 555 | 371 | 538 |
| Staff expenses | -14 | -17 | -11 | -28 | -486 | -456 | -513 | -414 | -192 | -364 | -368 | -369 | -368 |
| EBITDA | -287 | -329 | -248 | 76 | -195 | 166 | 67 | 800 | 1.038 | 449 | 187 | 2 | 170 |
| Depreciation & amort. | -32 | -24 | -24 | -18 | -37 | -18 | -14 | -14 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -319 | -352 | -271 | 58 | -232 | 149 | 54 | 786 | 1.030 | 449 | 187 | 2 | 170 |
| Net financials | -57 | -39 | -12 | -37 | -64 | -78 | -69 | -18 | -7 | -13 | 0 | -1 | -0 |
| Profit before tax | -375 | -391 | -283 | 21 | -296 | 71 | -15 | 768 | 1.023 | 436 | 187 | 1 | 170 |
| Tax | -83 | 83 | -0 | -0 | -0 | -0 | -0 | 58 | 225 | 96 | 41 | 0 | 37 |
| Net profit | -293 | -473 | -283 | 21 | -296 | 71 | -15 | 710 | 797 | 340 | 146 | 1 | 132 |
| Item | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 853 | 1.132 | 1.542 | 1.403 | 1.443 | 1.122 | 1.068 | 1.631 | 1.307 | 1.388 | 1.371 | 1.512 |
| Equity | -212 | -685 | 32 | 53 | -243 | -172 | -188 | 522 | 1.320 | 1.160 | 1.306 | 1.307 | 1.439 |
| Long-term debt | 422 | 448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 1.090 | 1.100 | 1.489 | 1.646 | 1.615 | 1.310 | 544 | 311 | 147 | 82 | 64 | 73 |
| Total debt | 645 | 1.538 | 1.100 | 1.489 | 1.646 | 1.615 | 1.310 | 544 | 311 | 147 | 82 | 64 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2013 | — | — |
HV Management | Management | 2018 | — | — |
AB Founder | Founder | 2013 | — | — |
KJ Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VONSILD A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hensberg | Founder | 0 companies |
| Hans Vonsild | Management | 0 companies |
| Anders Bucktrup Jensen | Founder | 0 companies |
| Kim Jensen | Founder | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Kirsten Vibeke Vonsild | Chairman | 0 companies |